Cost Segregation - Recent Work

Nashville

Property / Acquisition Cost / Immediate Write-off

Gas Station - TN $380,000.00 $109,909.00

Luxury - STR $2,088,849.00 $420,673.00

Luxury - STR $1,505,067.00 $322,439.00

Storage Facility $6,000,000.00 $1,802,036.00

Beach

Property Acquisition Cost Immediate Write-off

Watersound Rental $3,675,000.00 $850,000.00

Santa Rosa Beach Rental $1,249,500.00 $350,000.00

Luxury Office $2,434,072.00 $725,322.00

Storage Facility $975,000.00 $370,000.00

Commercial Focused

Property Acquisition Cost Immediate Write-off

Storage Facility - purchased $6,000,000.00 $1,802,036.00

Storage Facility - purchased $975,000.00 $370,000.00

South Beach Hotel & CapEx $33,000,000.00 $15,758,000.00

Aviation Hangar - Ground Up $13,750,000.00 $4,129,665.83